Automatic Data Processing

ADP US Industrials Human Resource & Employment Services
S&P 500 Nasdaq 100
$268.26
+0.99%
Delayed · cached 15 min

Fair value analysis

ADP
Automatic Data Processing
IndustrialsHuman Resource & Employment Services
$268.26
Close used for this calculation
$228.80Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability21/25
Returns13/25
Balance Sheet9/25
Efficiency11/25
Growth9/25
Good
Quality radar
54Prof.21/25Ret.13/25Eff.11/25B.Sht9/25Growth9/25

Consensus fair value

$228.80
Near FV
▼ -14.7% against the close used
Model range $60.67 – $359.25
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$60.67Fair value$228.80Bull$359.25
FairClose
52-week traded range
52W low $188.7952W high $298.03

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Automatic Data Processing closed at $268.26, 17.2% above the consensus fair value of $228.80 drawn from 8 valuation models.

Financial DNA score 54/100 — Good. P/E of 24.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$217.15
-19.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$60.67
-77.4%
√(22.5 × EPS × BVPS)
EPS=10.94, BVPS=14.95 · outside Graham range (P/E 24.5, P/B 17.9) — asset-light, treat as a rough floor
P/E Fair Value
$218.80
-18.4%
EPS × 20x (sector P/E)
EPS=10.94, Sector P/E=20x
Peter Lynch (PEG)
$134.67
-49.8%
EPS × Growth% (PEG = 1 is fair)
EPS=10.94, g=12.3%
EV/EBITDA
$251.11
-6.4%
(EBITDA × 16.2x − Net Debt) ÷ Shares
EBITDA=6.32B
Dividend Discount (DDM)
$359.25
+33.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6.65, r=10%, g=8%
Reverse DCF
$268.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.9% | Historical: 12.3%
Margin of Safety
$124.16
-53.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=165.54, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.