Autodesk
S&P 500
Nasdaq 100
$213.56
+0.92%
Delayed · cached 15 min
Fair value analysis
ADSK
Autodesk
$211.61
Close used for this calculation
$156.09Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Quality radar
Consensus fair value
$156.09
Above FV▼ -26.2% against the close used
Model range $43.43 – $222.49
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
All valuation models
DCF Valuation
$222.49
+5.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$43.43
-79.5%
√(22.5 × EPS × BVPS)
EPS=5.23, BVPS=16.03 · outside Graham range (P/E 40.5, P/B 13.2) — asset-light, treat as a rough floor
P/E Fair Value
$104.60
-50.6%
EPS × 20x (sector P/E)
EPS=5.23, Sector P/E=20x
Peter Lynch (PEG)
$156.90
-25.9%
EPS × Growth% (PEG = 1 is fair)
EPS=5.23, g=30%
EV/EBITDA
$147.33
-30.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.77B
Book Value (P/B)
$109.09
-48.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16.03, ROE=33.2%, g=6%, r=10%
Reverse DCF
$211.61
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.6% | Historical: 40%
Margin of Safety
$92.63
-56.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=123.51, MoS=25%
Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.