Advance Agrolife Limited
₹118.85
-0.15%
Delayed · cached 15 min
Fair value analysis
ADVANCE
Advance Agrolife Limited
₹119.03
Close used for this calculation
₹104.66Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
30/100
Quality radar
Consensus fair value
₹104.66
Near FV▼ -12.1% against the close used
Model range ₹76.95 – ₹126.83
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹76.95Fair value₹104.66Bull₹126.83
FairClose
52-week traded range
52W low ₹84.9652W high ₹147.57
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Advance Agrolife Limited closed at ₹119.03, 13.7% above the consensus fair value of ₹104.66 drawn from 5 valuation models.
Financial DNA score 30/100 — Weak. P/E of 29.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹106.83
-10.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹126.83
+6.5%
EPS × 22.25x (sector P/E)
EPS=5.7, Sector P/E=22.25x
EV/EBITDA
₹76.95
-35.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=570M
Reverse DCF
₹119.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.7% | Historical: 0%
Margin of Safety
₹87.62
-26.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=116.83, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.