Advanced Energy

AEIS US Information Technology Semiconductor Materials & Equipment
S&P 400
$287.25
+4.94%
Delayed · cached 15 min

Fair value analysis

AEIS
Advanced Energy
Information TechnologySemiconductor Materials & Equipment
$287.25
Close used for this calculation
$75.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability15/25
Returns5/25
Balance Sheet16/25
Efficiency2/25
Growth6/25
Average
Quality radar
38Prof.15/25Ret.5/25Eff.2/25B.Sht16/25Growth6/25

Consensus fair value

$75.00
Above FV
▼ -73.9% against the close used
Model range $36.04 – $89.04
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$36.04Fair value$75.00Bull$89.04
FairClose
52-week traded range
52W low $156.7452W high $389.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Advanced Energy closed at $287.25, 283.0% above the consensus fair value of $75.00 drawn from 8 valuation models.

Financial DNA score 38/100 — Average. P/E of 74.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$64.66
-77.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$54.52
-81.0%
√(22.5 × EPS × BVPS)
EPS=3.84, BVPS=34.4 · outside Graham range (P/E 74.8, P/B 8.4) — asset-light, treat as a rough floor
P/E Fair Value
$76.80
-73.3%
EPS × 20x (sector P/E)
EPS=3.84, Sector P/E=20x
Peter Lynch (PEG)
$49.57
-82.7%
EPS × Growth% (PEG = 1 is fair)
EPS=3.84, g=12.9%
EV/EBITDA
$89.04
-69.0%
(EBITDA × 16.5x − Net Debt) ÷ Shares
EBITDA=230M
Book Value (P/B)
$36.04
-87.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=34.4, ROE=10.2%, g=6%, r=10%
Reverse DCF
$287.25
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.1% | Historical: 12.9%
Margin of Safety
$49.00
-82.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=65.33, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.