₹167.69
Above FV▼ -35.7% against the close used
Model range ₹46.09 – ₹372.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹46.09Fair value₹167.69Bull₹372.33
FairClose
52-week traded range
52W low ₹260.8552W high ₹465.70
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Afcons Infrastructure Ltd closed at ₹260.85, 55.6% above the consensus fair value of ₹167.69 drawn from 7 valuation models.
Financial DNA score 26/100 — Weak. P/E of 45.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹128.20
-50.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹137.93
-47.1%
√(22.5 × EPS × BVPS)
EPS=6.84, BVPS=123.63 · outside Graham range (P/E 45.6, P/B 2.1) — asset-light, treat as a rough floor
P/E Fair Value
₹97.13
-62.8%
EPS × 14.2x (sector P/E)
EPS=6.84, Sector P/E=14.2x
EV/EBITDA
₹372.33
+42.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=16.95B
Book Value (P/B)
₹46.09
-82.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=123.63, ROE=5.6%, g=3%, r=10%
Reverse DCF
₹260.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.8% | Historical: 0%
Margin of Safety
₹90.82
-65.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=121.09, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.