The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$16.27Fair value$35.51Bull$47.77
FairClose
52-week traded range
52W low $62.1952W high $141.12
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Agilysys, Inc. closed at $104.49, 194.3% above the consensus fair value of $35.51 drawn from 8 valuation models.
Financial DNA score 43/100 — Average. P/E of 76.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$47.77
-54.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$19.15
-81.7%
√(22.5 × EPS × BVPS)
EPS=1.37, BVPS=11.9 · outside Graham range (P/E 76.3, P/B 8.8) — asset-light, treat as a rough floor
P/E Fair Value
$27.40
-73.8%
EPS × 20x (sector P/E)
EPS=1.37, Sector P/E=20x
Peter Lynch (PEG)
$41.10
-60.7%
EPS × Growth% (PEG = 1 is fair)
EPS=1.37, g=30%
EV/EBITDA
$29.79
-71.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=46.86M
Book Value (P/B)
$16.27
-84.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11.9, ROE=11.5%, g=6%, r=10%
Reverse DCF
$104.49
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.3% | Historical: 40%
Margin of Safety
$23.58
-77.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=31.44, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.