Ahlada Engineers Limited
₹35.06
-0.65%
Delayed · cached 15 min
Fair value analysis
AHLADA
Ahlada Engineers Limited
₹35.29
Close used for this calculation
₹16.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
37/100
Quality radar
Consensus fair value
₹16.52
Above FV▼ -53.2% against the close used
Model range ₹2.62 – ₹158.41
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹2.62Fair value₹16.52Bull₹158.41
FairClose
52-week traded range
52W low ₹32.0652W high ₹68.33
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Ahlada Engineers Limited closed at ₹35.29, 113.6% above the consensus fair value of ₹16.52 drawn from 8 valuation models.
Financial DNA score 37/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹2.62
-92.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹18.35
-48.0%
√(22.5 × EPS × BVPS)
EPS=0.14, BVPS=106.94
P/E Fair Value
₹3.67
-89.6%
EPS × 26.2x (sector P/E)
EPS=0.14, Sector P/E=26.2x
EV/EBITDA
₹158.41
+348.9%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=240M
Dividend Discount (DDM)
₹20.52
-41.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.61, r=10%, g=2%
Book Value (P/B)
₹10.69
-69.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=106.94, ROE=1%, g=3%, r=10%
Reverse DCF
₹35.29
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 42.6% | Historical: 0%
Margin of Safety
₹6.16
-82.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8.21, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.