Albany International Corp.
S&P 600
$60.28
+0.63%
Delayed · cached 15 min
Fair value analysis
AIN
Albany International Corp.
$60.28
Close used for this calculation
$44.10Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Quality radar
Consensus fair value
$44.10
Above FV▼ -26.8% against the close used
Model range $19.94 – $58.92
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$19.94Fair value$44.10Bull$58.92
FairClose
52-week traded range
52W low $41.4252W high $76.29
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Albany International Corp. closed at $60.28, 36.7% above the consensus fair value of $44.10 drawn from 3 valuation models.
Financial DNA score 35/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$55.50
-7.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
EV/EBITDA
$19.94
-66.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=51.81M
Dividend Discount (DDM)
$58.92
-2.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.09, r=10%, g=8%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.