The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$31.92Fair value$79.05Bull$145.80
FairClose
52-week traded range
52W low $74.1952W high $153.71
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
AAR CORP. closed at $125.48, 58.7% above the consensus fair value of $79.05 drawn from 8 valuation models.
Financial DNA score 54/100 — Good. P/E of 25.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$31.92
-74.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$69.63
-44.5%
√(22.5 × EPS × BVPS)
EPS=4.86, BVPS=44.34 · outside Graham range (P/E 25.8, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
$97.20
-22.5%
EPS × 20x (sector P/E)
EPS=4.86, Sector P/E=20x
Peter Lynch (PEG)
$145.80
+16.2%
EPS × Growth% (PEG = 1 is fair)
EPS=4.86, g=30%
EV/EBITDA
$127.24
+1.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=318M
Book Value (P/B)
$55.65
-55.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=44.34, ROE=11%, g=6%, r=10%
Reverse DCF
$125.48
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.6% | Historical: 35.7%
Margin of Safety
$49.69
-60.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=66.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.