Akash Infra-Projects Ltd
₹24.86
-0.08%
Delayed · cached 15 min
Fair value analysis
AKASH
Akash Infra-Projects Ltd
₹24.88
Close used for this calculation
₹8.82Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
19/100
Quality radar
Consensus fair value
₹8.82
Above FV▼ -64.5% against the close used
Model range ₹5.54 – ₹26.12
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹5.54Fair value₹8.82Bull₹26.12
FairClose
52-week traded range
52W low ₹23.1252W high ₹34.09
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Akash Infra-Projects Ltd closed at ₹24.88, 182.1% above the consensus fair value of ₹8.82 drawn from 6 valuation models.
Financial DNA score 19/100 — Weak. P/E of 41.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹7.31
-70.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹26.12
+5.0%
√(22.5 × EPS × BVPS)
EPS=0.39, BVPS=77.75
P/E Fair Value
₹5.54
-77.7%
EPS × 14.2x (sector P/E)
EPS=0.39, Sector P/E=14.2x
Book Value (P/B)
₹8.16
-67.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=77.75, ROE=1.1%, g=3%, r=10%
Reverse DCF
₹24.88
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.9% | Historical: 0%
Margin of Safety
₹9.74
-60.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=12.99, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.