Akums Drugs And Pharma L

AKUMS NSE Healthcare Pharmaceuticals
Microcap 250
₹776.35
+3.56%
Delayed · cached 15 min

Fair value analysis

AKUMS
Akums Drugs And Pharma L
HealthcarePharmaceuticals
₹749.65
Close used for this calculation
₹749.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability19/25
Returns4/25
Balance Sheet21/25
Efficiency8/25
Growth14/25
Good
Quality radar
52Prof.19/25Ret.4/25Eff.8/25B.Sht21/25Growth14/25

Consensus fair value

₹749.33
Near FV
▼ 0.0% against the close used
Model range ₹149.56 – ₹1,166.61
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹149.56Fair value₹749.33Bull₹1,166.61
FairClose
52-week traded range
52W low ₹414.0552W high ₹780.55

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Akums Drugs And Pharma L closed at ₹749.65, 0.0% above the consensus fair value of ₹749.33 drawn from 9 valuation models.

Financial DNA score 52/100 — Good. P/E of 40.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹1,166.61
+55.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹298.43
-60.2%
√(22.5 × EPS × BVPS)
EPS=16.21, BVPS=244.19 · outside Graham range (P/E 40, P/B 3.1) — asset-light, treat as a rough floor
Graham Formula
₹730.03
-2.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹578.70
-22.8%
EPS × 35.7x (sector P/E)
EPS=16.21, Sector P/E=35.7x
Peter Lynch (PEG)
₹405.25
-45.9%
EPS × Growth% (PEG = 1 is fair)
EPS=16.21, g=25%
EV/EBITDA
₹737.99
-1.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=6.77B
Book Value (P/B)
₹149.56
-80.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=244.19, ROE=8.5%, g=6%, r=10%
Reverse DCF
₹749.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.5% | Historical: 25%
Margin of Safety
₹520.08
-30.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=693.44, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.