Allegiant Travel Company
S&P 600
$78.27
+2.89%
Delayed · cached 15 min
Fair value analysis
ALGT
Allegiant Travel Company
$78.27
Close used for this calculation
$65.75Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
26/100
Quality radar
Consensus fair value
$65.75
Above FV▼ -16.0% against the close used
Model range $18.40 – $94.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$18.40Fair value$65.75Bull$94.67
FairClose
52-week traded range
52W low $58.0352W high $119.16
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Allegiant Travel Company closed at $78.27, 19.0% above the consensus fair value of $65.75 drawn from 3 valuation models.
Financial DNA score 26/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$59.52
-24.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.3%, r=10%, tg=3%, n=10yr
EV/EBITDA
$94.67
+21.0%
(EBITDA × 11.6x − Net Debt) ÷ Shares
EBITDA=286.35M
Dividend Discount (DDM)
$18.40
-76.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.2, r=10%, g=3.3%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.