The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹24.42Fair value₹33.54Bull₹66.34
FairClose
52-week traded range
52W low ₹11.3352W high ₹21.32
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Almondz Global Sec Ltd closed at ₹19.54, 41.7% below the consensus fair value of ₹33.54 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 9.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹32.75
+67.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹26.41
+35.2%
√(22.5 × EPS × BVPS)
EPS=1.65, BVPS=18.79
Graham Formula
₹66.34
+239.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=17.4%, FD=7%
P/E Fair Value
₹34.82
+78.2%
EPS × 21.1x (sector P/E)
EPS=1.65, Sector P/E=21.1x
Peter Lynch (PEG)
₹28.71
+46.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.65, g=17.4%
EV/EBITDA
₹29.69
+51.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=310M
Book Value (P/B)
₹24.42
+25.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=18.79, ROE=11.2%, g=6%, r=10%
Reverse DCF
₹19.54
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0% | Historical: 17.4%
Margin of Safety
₹30.06
+53.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=40.08, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.