Aluwind Infra-Tech Ltd

ALUWIND NSE Industrials Aluminium, Copper & Zinc Products
₹62.90
+0.16%
Delayed · cached 15 min

Fair value analysis

ALUWIND
Aluwind Infra-Tech Ltd
IndustrialsAluminium, Copper & Zinc Products
₹47.75
Close used for this calculation
₹91.24Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
66/100
Profitability19/25
Returns19/25
Balance Sheet6/25
Efficiency22/25
Growth20/25
Strong
Quality radar
66Prof.19/25Ret.19/25Eff.22/25B.Sht6/25Growth20/25

Consensus fair value

₹91.24
Below FV
▲ +91.1% against the close used
Model range ₹51.73 – ₹189.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹51.73Fair value₹91.24Bull₹189.60
FairClose
52-week traded range
52W low ₹43.0552W high ₹91.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Aluwind Infra-Tech Ltd closed at ₹47.75, 47.7% below the consensus fair value of ₹91.24 drawn from 9 valuation models.

Financial DNA score 66/100 — Strong. P/E of 11.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹83.56
+75.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹51.73
+8.3%
√(22.5 × EPS × BVPS)
EPS=4.21, BVPS=28.25
Graham Formula
₹189.60
+297.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹73.68
+54.3%
EPS × 17.5x (sector P/E)
EPS=4.21, Sector P/E=17.5x
Peter Lynch (PEG)
₹105.25
+120.4%
EPS × Growth% (PEG = 1 is fair)
EPS=4.21, g=25%
EV/EBITDA
₹113.56
+137.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=180M
Book Value (P/B)
₹71.34
+49.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28.25, ROE=16.1%, g=6%, r=10%
Reverse DCF
₹47.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.6% | Historical: 25%
Margin of Safety
₹74.73
+56.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=99.64, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.