The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹17.47Fair value₹62.93Bull₹162.58
FairClose
52-week traded range
52W low ₹31.6252W high ₹57.23
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Amj Land Holdings Limited closed at ₹38.32, 39.1% below the consensus fair value of ₹62.93 drawn from 9 valuation models.
Financial DNA score 59/100 — Good. P/E of 10.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹38.51
+0.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹64.42
+68.1%
√(22.5 × EPS × BVPS)
EPS=3.61, BVPS=51.09
Graham Formula
₹162.58
+324.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹86.64
+126.1%
EPS × 24x (sector P/E)
EPS=3.61, Sector P/E=24x
Peter Lynch (PEG)
₹90.25
+135.5%
EPS × Growth% (PEG = 1 is fair)
EPS=3.61, g=25%
EV/EBITDA
₹74.21
+93.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=170M
Book Value (P/B)
₹17.47
-54.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=51.09, ROE=3.4%, g=6%, r=10%
Reverse DCF
₹38.32
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.5% | Historical: 25%
Margin of Safety
₹66.03
+72.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=88.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.