American Tower
S&P 500
$177.85
+2.82%
Delayed · cached 15 min
Fair value analysis
AMT
American Tower
$177.85
Close used for this calculation
$164.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Quality radar
Consensus fair value
$164.29
Near FV▼ -7.6% against the close used
Model range $51.03 – $366.87
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$51.03Fair value$164.29Bull$366.87
FairClose
52-week traded range
52W low $162.1152W high $197.22
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
American Tower closed at $177.85, 8.3% above the consensus fair value of $164.29 drawn from 7 valuation models.
Financial DNA score 56/100 — Good. P/E of 32.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$154.29
-13.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$108.00
-39.3%
EPS × 20x (sector P/E)
EPS=5.4, Sector P/E=20x
Peter Lynch (PEG)
$51.03
-71.3%
EPS × Growth% (PEG = 1 is fair)
EPS=5.4, g=9.5%
EV/EBITDA
$204.42
+14.9%
(EBITDA × 14.7x − Net Debt) ÷ Shares
EBITDA=6.89B
Dividend Discount (DDM)
$366.87
+106.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6.79, r=10%, g=8%
Reverse DCF
$177.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.9% | Historical: 9.5%
Margin of Safety
$98.36
-44.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=131.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.