The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$14.04Fair value$77.47Bull$109.59
FairClose
52-week traded range
52W low $70.1952W high $98.81
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
ANI Pharmaceuticals, Inc. closed at $70.19, 9.4% below the consensus fair value of $77.47 drawn from 8 valuation models.
Financial DNA score 50/100 — Good. P/E of 21.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$109.59
+56.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=4.2%, r=10%, tg=3%, n=10yr
Graham Number
$45.08
-35.8%
√(22.5 × EPS × BVPS)
EPS=3.32, BVPS=27.21 · outside Graham range (P/E 21.1, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
$66.40
-5.4%
EPS × 20x (sector P/E)
EPS=3.32, Sector P/E=20x
Peter Lynch (PEG)
$14.04
-80.0%
EPS × Growth% (PEG = 1 is fair)
EPS=3.32, g=4.2%
EV/EBITDA
$102.98
+46.7%
(EBITDA × 12.1x − Net Debt) ÷ Shares
EBITDA=202.51M
Book Value (P/B)
$41.92
-40.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=27.21, ROE=13.1%, g=4.2%, r=10%
Reverse DCF
$70.19
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.9% | Historical: 4.2%
Margin of Safety
$55.27
-21.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=73.69, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.