₹401.88
Above FV▼ -39.6% against the close used
Model range ₹215.49 – ₹554.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹215.49Fair value₹401.88Bull₹554.75
FairClose
52-week traded range
52W low ₹336.0052W high ₹716.70
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Anlon Technology Sol Ltd closed at ₹665.00, 65.5% above the consensus fair value of ₹401.88 drawn from 8 valuation models.
Financial DNA score 50/100 — Good. P/E of 37.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹440.45
-33.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹215.49
-67.6%
√(22.5 × EPS × BVPS)
EPS=22.19, BVPS=93.01 · outside Graham range (P/E 37.4, P/B 7.2) — asset-light, treat as a rough floor
P/E Fair Value
₹337.29
-49.3%
EPS × 15.2x (sector P/E)
EPS=22.19, Sector P/E=15.2x
Peter Lynch (PEG)
₹554.75
-16.6%
EPS × Growth% (PEG = 1 is fair)
EPS=22.19, g=25%
EV/EBITDA
₹492.02
-26.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=220M
Book Value (P/B)
₹351.10
-47.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=93.01, ROE=21.1%, g=6%, r=10%
Reverse DCF
₹665.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.6% | Historical: 25%
Margin of Safety
₹248.31
-62.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=331.08, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.