Anlon Technology Sol Ltd

ANLON NSE Services Diversified Commercial Services
₹506.00
+2.64%
Delayed · cached 15 min

Fair value analysis

ANLON
Anlon Technology Sol Ltd
ServicesDiversified Commercial Services
₹665.00
Close used for this calculation
₹401.88Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability21/25
Returns10/25
Balance Sheet11/25
Efficiency8/25
Growth12/25
Good
Quality radar
50Prof.21/25Ret.10/25Eff.8/25B.Sht11/25Growth12/25

Consensus fair value

₹401.88
Above FV
▼ -39.6% against the close used
Model range ₹215.49 – ₹554.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹215.49Fair value₹401.88Bull₹554.75
FairClose
52-week traded range
52W low ₹336.0052W high ₹716.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Anlon Technology Sol Ltd closed at ₹665.00, 65.5% above the consensus fair value of ₹401.88 drawn from 8 valuation models.

Financial DNA score 50/100 — Good. P/E of 37.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹440.45
-33.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹215.49
-67.6%
√(22.5 × EPS × BVPS)
EPS=22.19, BVPS=93.01 · outside Graham range (P/E 37.4, P/B 7.2) — asset-light, treat as a rough floor
P/E Fair Value
₹337.29
-49.3%
EPS × 15.2x (sector P/E)
EPS=22.19, Sector P/E=15.2x
Peter Lynch (PEG)
₹554.75
-16.6%
EPS × Growth% (PEG = 1 is fair)
EPS=22.19, g=25%
EV/EBITDA
₹492.02
-26.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=220M
Book Value (P/B)
₹351.10
-47.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=93.01, ROE=21.1%, g=6%, r=10%
Reverse DCF
₹665.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.6% | Historical: 25%
Margin of Safety
₹248.31
-62.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=331.08, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.