Annapurna Swadisht Ltd

ANNAPURNA NSE Fast Moving Consumer Goods Packaged Foods
₹138.00
+2.20%
Delayed · cached 15 min

Fair value analysis

ANNAPURNA
Annapurna Swadisht Ltd
Fast Moving Consumer GoodsPackaged Foods
₹135.03
Close used for this calculation
₹271.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability19/25
Returns15/25
Balance Sheet6/25
Efficiency22/25
Growth20/25
Good
Quality radar
62Prof.19/25Ret.15/25Eff.22/25B.Sht6/25Growth20/25

Consensus fair value

₹271.53
Below FV
▲ +101.1% against the close used
Model range ₹152.73 – ₹692.22
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹152.73Fair value₹271.53Bull₹692.22
FairClose
52-week traded range
52W low ₹123.4052W high ₹278.15

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Annapurna Swadisht Ltd closed at ₹135.03, 50.3% below the consensus fair value of ₹271.53 drawn from 9 valuation models.

Financial DNA score 62/100 — Good. P/E of 8.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹275.90
+104.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹226.94
+68.1%
√(22.5 × EPS × BVPS)
EPS=13.9, BVPS=164.67
Graham Formula
₹626.00
+363.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹692.22
+412.6%
EPS × 49.8x (sector P/E)
EPS=13.9, Sector P/E=49.8x
Peter Lynch (PEG)
₹347.50
+157.4%
EPS × Growth% (PEG = 1 is fair)
EPS=13.9, g=25%
EV/EBITDA
₹566.14
+319.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=840M
Book Value (P/B)
₹152.73
+13.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=164.67, ROE=9.7%, g=6%, r=10%
Reverse DCF
₹135.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.7% | Historical: 25%
Margin of Safety
₹341.45
+152.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=455.27, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.