₹357.41
Above FV▼ -62.1% against the close used
Model range ₹113.42 – ₹580.23
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹113.42Fair value₹357.41Bull₹580.23
FairClose
52-week traded range
52W low ₹592.4052W high ₹957.80
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Anthem Biosciences Ltd closed at ₹942.30, 163.6% above the consensus fair value of ₹357.41 drawn from 8 valuation models.
Financial DNA score 58/100 — Good. P/E of 89.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹224.78
-76.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹113.42
-88.0%
√(22.5 × EPS × BVPS)
EPS=10.54, BVPS=54.25 · outside Graham range (P/E 89.3, P/B 17.4) — asset-light, treat as a rough floor
P/E Fair Value
₹580.23
-38.4%
EPS × 55.05x (sector P/E)
EPS=10.54, Sector P/E=55.05x
Peter Lynch (PEG)
₹168.64
-82.1%
EPS × Growth% (PEG = 1 is fair)
EPS=10.54, g=16%
EV/EBITDA
₹308.80
-67.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=9.68B
Book Value (P/B)
₹221.06
-76.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=54.25, ROE=22.3%, g=6%, r=10%
Reverse DCF
₹942.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 27.6% | Historical: 16%
Margin of Safety
₹229.61
-75.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=306.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.