The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹586.41Fair value₹1,456.17Bull₹2,481.92
FairClose
52-week traded range
52W low ₹1,449.6052W high ₹2,536.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
The Anup Engineering Ltd closed at ₹1,719.40, 18.1% above the consensus fair value of ₹1,456.17 drawn from 9 valuation models.
Financial DNA score 50/100 — Good. P/E of 38.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,093.88
-36.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹586.41
-65.9%
√(22.5 × EPS × BVPS)
EPS=55.11, BVPS=277.32 · outside Graham range (P/E 38.8, P/B 6.2) — asset-light, treat as a rough floor
Graham Formula
₹2,481.92
+44.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,923.34
+11.9%
EPS × 34.9x (sector P/E)
EPS=55.11, Sector P/E=34.9x
Peter Lynch (PEG)
₹1,140.78
-33.7%
EPS × Growth% (PEG = 1 is fair)
EPS=55.11, g=20.7%
EV/EBITDA
₹1,846.27
+7.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.05B
Book Value (P/B)
₹769.57
-55.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=277.32, ROE=17.1%, g=6%, r=10%
Reverse DCF
₹1,719.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 20.7%
Margin of Safety
₹1,141.04
-33.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1521.39, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.