$64.39
Below FV▲ +70.0% against the close used
Model range $27.39 – $95.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$27.39Fair value$64.39Bull$95.67
FairClose
52-week traded range
52W low $31.7352W high $48.92
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Apogee Enterprises, Inc. closed at $37.88, 41.2% below the consensus fair value of $64.39 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 15.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$87.93
+132.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$36.87
-2.7%
√(22.5 × EPS × BVPS)
EPS=2.52, BVPS=23.97 · outside Graham range (P/E 15, P/B 1.6) — asset-light, treat as a rough floor
P/E Fair Value
$50.40
+33.1%
EPS × 20x (sector P/E)
EPS=2.52, Sector P/E=20x
Peter Lynch (PEG)
$33.84
-10.7%
EPS × Growth% (PEG = 1 is fair)
EPS=2.52, g=13.4%
EV/EBITDA
$95.67
+152.5%
(EBITDA × 16.7x − Net Debt) ÷ Shares
EBITDA=134.47M
Dividend Discount (DDM)
$56.66
+49.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.05, r=10%, g=8%
Book Value (P/B)
$27.39
-27.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=23.97, ROE=10.6%, g=6%, r=10%
Reverse DCF
$37.88
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.3% | Historical: 13.4%
Margin of Safety
$43.80
+15.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=58.4, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.