Archidply Ind. Ltd
₹101.50
+1.00%
Delayed · cached 15 min
Fair value analysis
ARCHIDPLY
Archidply Ind. Ltd
₹100.50
Close used for this calculation
₹187.63Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Quality radar
Consensus fair value
₹187.63
Below FV▲ +86.7% against the close used
Model range ₹71.51 – ₹306.21
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹71.51Fair value₹187.63Bull₹306.21
FairClose
52-week traded range
52W low ₹63.5552W high ₹114.33
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Archidply Ind. Ltd closed at ₹100.50, 46.4% below the consensus fair value of ₹187.63 drawn from 7 valuation models.
Financial DNA score 43/100 — Average. P/E of 14.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹306.21
+204.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹93.04
-7.4%
√(22.5 × EPS × BVPS)
EPS=4.02, BVPS=95.71
P/E Fair Value
₹131.86
+31.2%
EPS × 32.8x (sector P/E)
EPS=4.02, Sector P/E=32.8x
EV/EBITDA
₹182.19
+81.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=550M
Book Value (P/B)
₹71.51
-28.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=95.71, ROE=8.2%, g=3%, r=10%
Reverse DCF
₹100.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.2% | Historical: 0%
Margin of Safety
₹132.78
+32.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=177.04, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.