The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹425.06Fair value₹729.07Bull₹1,483.93
FairClose
52-week traded range
52W low ₹290.3052W high ₹503.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Aries Agro Ltd. closed at ₹468.60, 35.7% below the consensus fair value of ₹729.07 drawn from 9 valuation models.
Financial DNA score 71/100 — Strong. P/E of 13.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹571.92
+22.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹456.10
-2.7%
√(22.5 × EPS × BVPS)
EPS=32.95, BVPS=280.6
Graham Formula
₹1,483.93
+216.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹425.06
-9.3%
EPS × 12.9x (sector P/E)
EPS=32.95, Sector P/E=12.9x
Peter Lynch (PEG)
₹823.75
+75.8%
EPS × Growth% (PEG = 1 is fair)
EPS=32.95, g=25%
EV/EBITDA
₹1,322.39
+182.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1B
Book Value (P/B)
₹540.15
+15.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=280.6, ROE=13.7%, g=6%, r=10%
Reverse DCF
₹468.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.5% | Historical: 25%
Margin of Safety
₹550.69
+17.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=734.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.