The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹100.49Fair value₹639.19Bull₹814.71
FairClose
52-week traded range
52W low ₹377.4052W high ₹601.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Automotive Stampings & As closed at ₹466.55, 27.0% below the consensus fair value of ₹639.19 drawn from 7 valuation models.
Financial DNA score 58/100 — Good. P/E of 23.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹669.59
+43.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹100.49
-78.5%
√(22.5 × EPS × BVPS)
EPS=17.45, BVPS=25.72 · outside Graham range (P/E 23.7, P/B 18.1) — asset-light, treat as a rough floor
P/E Fair Value
₹566.25
+21.4%
EPS × 32.45x (sector P/E)
EPS=17.45, Sector P/E=32.45x
Peter Lynch (PEG)
₹436.25
-6.5%
EPS × Growth% (PEG = 1 is fair)
EPS=17.45, g=25%
EV/EBITDA
₹814.71
+74.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=780M
Reverse DCF
₹466.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.1% | Historical: 25%
Margin of Safety
₹334.08
-28.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=445.44, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.