Ascom Leasin & Invest Ltd

ASCOM NSE Financial Services Non Banking Financial Company (NBFC)
₹134.30
+4.96%
Delayed · cached 15 min

Fair value analysis

ASCOM
Ascom Leasin & Invest Ltd
Financial ServicesNon Banking Financial Company (NBFC)
₹221.95
Close used for this calculation
₹58.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability17/25
Returns6/25
Balance Sheet11/25
Efficiency4/25
Growth1/25
Average
Quality radar
38Prof.17/25Ret.6/25Eff.4/25B.Sht11/25Growth1/25

Consensus fair value

₹58.06
Above FV
▼ -73.8% against the close used
Model range ₹8.03 – ₹75.15
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹8.03Fair value₹58.06Bull₹75.15
FairClose
52-week traded range
52W low ₹90.0052W high ₹279.50

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ascom Leasin & Invest Ltd closed at ₹221.95, 282.3% above the consensus fair value of ₹58.06 drawn from 8 valuation models.

Financial DNA score 38/100 — Average. P/E of 47.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹47.13
-78.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.8%, r=10%, tg=3%, n=10yr
Graham Number
₹70.67
-68.2%
√(22.5 × EPS × BVPS)
EPS=4.46, BVPS=49.76 · outside Graham range (P/E 47, P/B 4.5) — asset-light, treat as a rough floor
Graham Formula
₹50.11
-77.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1.8%, FD=7%
P/E Fair Value
₹75.15
-66.1%
EPS × 16.85x (sector P/E)
EPS=4.46, Sector P/E=16.85x
Peter Lynch (PEG)
₹8.03
-96.4%
EPS × Growth% (PEG = 1 is fair)
EPS=4.46, g=1.8%
Book Value (P/B)
₹49.76
-77.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=49.76, ROE=10%, g=3%, r=10%
Reverse DCF
₹221.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.5% | Historical: 1.8%
Margin of Safety
₹45.57
-79.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=60.77, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.