Asian Paints Limited

ASIANPAINT NSE Consumer Discretionary Paints
Nifty 50 Nifty 100 Nifty 200 Nifty 500 LargeMid 250 F&O
₹2,472.50
-1.02%
Delayed · cached 15 min

Fair value analysis

ASIANPAINT
Asian Paints Limited
Consumer DiscretionaryPaints
₹2,498.10
Close used for this calculation
₹1,061.87Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
47/100
Profitability13/25
Returns8/25
Balance Sheet19/25
Efficiency7/25
Growth4/25
Average
Quality radar
47Prof.13/25Ret.8/25Eff.7/25B.Sht19/25Growth4/25

Consensus fair value

₹1,061.87
Above FV
▼ -57.5% against the close used
Model range ₹76.65 – ₹1,632.26
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹76.65Fair value₹1,061.87Bull₹1,632.26
FairClose
52-week traded range
52W low ₹2,121.3052W high ₹2,968.50

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Asian Paints Limited closed at ₹2,498.10, 135.3% above the consensus fair value of ₹1,061.87 drawn from 9 valuation models.

Financial DNA score 47/100 — Average. P/E of 48.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹769.56
-69.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.7%, r=10%, tg=3%, n=10yr
Graham Number
₹507.76
-79.7%
√(22.5 × EPS × BVPS)
EPS=45.09, BVPS=254.13 · outside Graham range (P/E 48.6, P/B 9.8) — asset-light, treat as a rough floor
P/E Fair Value
₹1,632.26
-34.7%
EPS × 36.2x (sector P/E)
EPS=45.09, Sector P/E=36.2x
Peter Lynch (PEG)
₹76.65
-96.9%
EPS × Growth% (PEG = 1 is fair)
EPS=45.09, g=1.7%
EV/EBITDA
₹864.79
-65.4%
(EBITDA × 10.9x − Net Debt) ÷ Shares
EBITDA=79.29B
Dividend Discount (DDM)
₹353.54
-85.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=27.73, r=10%, g=2%
Book Value (P/B)
₹682.52
-72.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=254.13, ROE=21.8%, g=3%, r=10%
Reverse DCF
₹2,498.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.9% | Historical: 1.7%
Margin of Safety
₹727.40
-70.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=969.86, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.