Asian Star Co. Ltd.
₹583.00
-0.81%
Delayed · cached 15 min
Fair value analysis
ASTAR
Asian Star Co. Ltd.
₹587.75
Close used for this calculation
₹592.20Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
29/100
Quality radar
Consensus fair value
₹592.20
Near FV▲ +0.8% against the close used
Model range ₹155.60 – ₹1,027.21
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹155.60Fair value₹592.20Bull₹1,027.21
FairClose
52-week traded range
52W low ₹575.1052W high ₹600.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Asian Star Co. Ltd. closed at ₹587.75, 0.8% below the consensus fair value of ₹592.20 drawn from 7 valuation models.
Financial DNA score 29/100 — Weak. P/E of 28.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,027.21
+74.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹695.65
+18.4%
√(22.5 × EPS × BVPS)
EPS=25.25, BVPS=851.81
P/E Fair Value
₹496.16
-15.6%
EPS × 19.65x (sector P/E)
EPS=25.25, Sector P/E=19.65x
EV/EBITDA
₹155.60
-73.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=740M
Book Value (P/B)
₹213.80
-63.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=851.81, ROE=2.5%, g=3%, r=10%
Reverse DCF
₹587.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.2% | Historical: 0%
Margin of Safety
₹554.76
-5.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=739.67, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.