Astra Microwave Ltd

ASTRAMICRO NSE Industrials Aerospace & Defense
Microcap 250
₹1,688.50
-0.49%
Delayed · cached 15 min

Fair value analysis

ASTRAMICRO
Astra Microwave Ltd
IndustrialsAerospace & Defense
₹1,696.80
Close used for this calculation
₹936.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability23/25
Returns8/25
Balance Sheet19/25
Efficiency6/25
Growth12/25
Good
Quality radar
56Prof.23/25Ret.8/25Eff.6/25B.Sht19/25Growth12/25

Consensus fair value

₹936.58
Above FV
▼ -44.8% against the close used
Model range ₹249.82 – ₹1,819.66
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹249.82Fair value₹936.58Bull₹1,819.66
FairClose
52-week traded range
52W low ₹855.7052W high ₹1,861.60

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Astra Microwave Ltd closed at ₹1,696.80, 81.2% above the consensus fair value of ₹936.58 drawn from 9 valuation models.

Financial DNA score 56/100 — Good. P/E of 84.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹641.68
-62.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹249.82
-85.3%
√(22.5 × EPS × BVPS)
EPS=20.32, BVPS=136.51 · outside Graham range (P/E 84.4, P/B 12.4) — asset-light, treat as a rough floor
Graham Formula
₹915.13
-46.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,819.66
+7.2%
EPS × 89.55x (sector P/E)
EPS=20.32, Sector P/E=89.55x
Peter Lynch (PEG)
₹508.00
-70.1%
EPS × Growth% (PEG = 1 is fair)
EPS=20.32, g=25%
EV/EBITDA
₹692.93
-59.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.78B
Book Value (P/B)
₹341.27
-79.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=136.51, ROE=16%, g=6%, r=10%
Reverse DCF
₹1,696.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 26.6% | Historical: 25%
Margin of Safety
₹679.93
-59.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=906.57, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.