The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹743.25Fair value₹2,052.78Bull₹2,677.86
FairClose
52-week traded range
52W low ₹6,860.5052W high ₹9,827.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Astrazeneca Pharma Ind Lt closed at ₹6,860.50, 234.2% above the consensus fair value of ₹2,052.78 drawn from 8 valuation models.
Financial DNA score 44/100 — Average. P/E of 97.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,488.87
-78.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹743.25
-89.2%
√(22.5 × EPS × BVPS)
EPS=75.01, BVPS=327.31 · outside Graham range (P/E 97.5, P/B 21) — asset-light, treat as a rough floor
P/E Fair Value
₹2,677.86
-61.0%
EPS × 35.7x (sector P/E)
EPS=75.01, Sector P/E=35.7x
Peter Lynch (PEG)
₹1,770.24
-74.2%
EPS × Growth% (PEG = 1 is fair)
EPS=75.01, g=23.6%
EV/EBITDA
₹2,079.94
-69.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.91B
Book Value (P/B)
₹1,415.63
-79.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=327.31, ROE=23.3%, g=6%, r=10%
Reverse DCF
₹6,860.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 27.9% | Historical: 23.6%
Margin of Safety
₹1,227.50
-82.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1636.66, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.