Atlas Cycle (Haryana) Ltd
₹95.71
-2.41%
Delayed · cached 15 min
Fair value analysis
ATLASCYCLE
Atlas Cycle (Haryana) Ltd
₹98.07
Close used for this calculation
₹48.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
26/100
Quality radar
Consensus fair value
₹48.58
Above FV▼ -50.5% against the close used
Model range ₹18.93 – ₹114.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹18.93Fair value₹48.58Bull₹114.50
FairClose
52-week traded range
52W low ₹77.1752W high ₹127.99
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Atlas Cycle (Haryana) Ltd closed at ₹98.07, 101.9% above the consensus fair value of ₹48.58 drawn from 5 valuation models.
Financial DNA score 26/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹18.93
-80.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹114.50
+16.8%
√(22.5 × EPS × BVPS)
EPS=1.01, BVPS=576.88
P/E Fair Value
₹31.82
-67.6%
EPS × 31.5x (sector P/E)
EPS=1.01, Sector P/E=31.5x
Reverse DCF
₹98.07
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 28.7% | Historical: 0%
Margin of Safety
₹41.31
-57.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=55.08, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.