Aurionpro Soln Ltd

AURIONPRO NSE Information Technology Computers - Software & Consulting
Microcap 250
₹680.85
+1.45%
Delayed · cached 15 min

Fair value analysis

AURIONPRO
Aurionpro Soln Ltd
Information Technology›Computers - Software & Consulting
₹671.15
Close used for this calculation
₹814.64Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
61/100
Profitability23/25
Returns10/25
Balance Sheet13/25
Efficiency15/25
Growth20/25
Good
Quality radar
61Prof.23/25Ret.10/25Eff.15/25B.Sht13/25Growth20/25

Consensus fair value

₹814.64
Below FV
▲ +21.4% against the close used
Model range ₹513.42 – ₹1,705.95
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹513.42Fair value₹814.64Bull₹1,705.95
FairClose
52-week traded range
52W low ₹664.9552W high ₹1,262.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Aurionpro Soln Ltd closed at ₹671.15, 17.6% below the consensus fair value of ₹814.64 drawn from 9 valuation models.

Financial DNA score 61/100 — Good. P/E of 18.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹751.88
+12.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹513.42
-23.5%
√(22.5 × EPS × BVPS)
EPS=37.88, BVPS=309.29 · outside Graham range (P/E 18, P/B 2.2) — asset-light, treat as a rough floor
Graham Formula
₹1,705.95
+154.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹681.84
+1.6%
EPS × 18x (sector P/E)
EPS=37.88, Sector P/E=18x
Peter Lynch (PEG)
₹799.27
+19.1%
EPS × Growth% (PEG = 1 is fair)
EPS=37.88, g=21.1%
EV/EBITDA
₹1,019.93
+52.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.21B
Book Value (P/B)
₹572.18
-14.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=309.29, ROE=13.4%, g=6%, r=10%
Reverse DCF
₹671.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.5% | Historical: 21.1%
Margin of Safety
₹684.95
+2.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=913.27, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.