Avp Infracon Limited
₹143.15
-1.17%
Delayed · cached 15 min
Fair value analysis
AVPINFRA
Avp Infracon Limited
₹59.95
Close used for this calculation
₹215.45Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Quality radar
Consensus fair value
₹215.45
Below FV▲ +259.4% against the close used
Model range ₹166.54 – ₹316.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹166.54Fair value₹215.45Bull₹316.00
FairClose
52-week traded range
52W low ₹55.2552W high ₹184.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Avp Infracon Limited closed at ₹59.95, 72.2% below the consensus fair value of ₹215.45 drawn from 7 valuation models.
Financial DNA score 52/100 — Good. P/E of 3.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹316.00
+427.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹166.54
+177.8%
√(22.5 × EPS × BVPS)
EPS=16.86, BVPS=73.11
P/E Fair Value
₹239.41
+299.4%
EPS × 14.2x (sector P/E)
EPS=16.86, Sector P/E=14.2x
EV/EBITDA
₹283.84
+373.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=930M
Book Value (P/B)
₹257.97
+330.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=73.11, ROE=27.7%, g=3%, r=10%
Reverse DCF
₹59.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 0%
Margin of Safety
₹180.49
+201.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=240.65, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.