The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$93.19Fair value$150.21Bull$254.40
FairClose
52-week traded range
52W low $75.6052W high $105.10
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Axos Financial, Inc. closed at $93.26, 37.9% below the consensus fair value of $150.21 drawn from 8 valuation models.
Financial DNA score 83/100 — Exceptional. P/E of 11.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$99.94
+7.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$103.22
+10.7%
√(22.5 × EPS × BVPS)
EPS=8.48, BVPS=55.84
P/E Fair Value
$169.60
+81.9%
EPS × 20x (sector P/E)
EPS=8.48, Sector P/E=20x
Peter Lynch (PEG)
$254.40
+172.8%
EPS × Growth% (PEG = 1 is fair)
EPS=8.48, g=30%
EV/EBITDA
$210.54
+125.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=676.37M
Book Value (P/B)
$132.49
+42.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=55.84, ROE=15.5%, g=6%, r=10%
Reverse DCF
$93.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1% | Historical: 30.9%
Margin of Safety
$93.19
-0.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=124.25, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.