Axos Financial, Inc.

AX US Financials Regional Banks
S&P 600
$93.26
-0.49%
Delayed · cached 15 min

Fair value analysis

AX
Axos Financial, Inc.
FinancialsRegional Banks
$93.26
Close used for this calculation
$150.21Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
83/100
Profitability25/25
Returns17/25
Balance Sheet19/25
Efficiency22/25
Growth20/25
Exceptional
Quality radar
83Prof.25/25Ret.17/25Eff.22/25B.Sht19/25Growth20/25

Consensus fair value

$150.21
Below FV
▲ +61.1% against the close used
Model range $93.19 – $254.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$93.19Fair value$150.21Bull$254.40
FairClose
52-week traded range
52W low $75.6052W high $105.10

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Axos Financial, Inc. closed at $93.26, 37.9% below the consensus fair value of $150.21 drawn from 8 valuation models.

Financial DNA score 83/100 — Exceptional. P/E of 11.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$99.94
+7.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$103.22
+10.7%
√(22.5 × EPS × BVPS)
EPS=8.48, BVPS=55.84
P/E Fair Value
$169.60
+81.9%
EPS × 20x (sector P/E)
EPS=8.48, Sector P/E=20x
Peter Lynch (PEG)
$254.40
+172.8%
EPS × Growth% (PEG = 1 is fair)
EPS=8.48, g=30%
EV/EBITDA
$210.54
+125.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=676.37M
Book Value (P/B)
$132.49
+42.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=55.84, ROE=15.5%, g=6%, r=10%
Reverse DCF
$93.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1% | Historical: 30.9%
Margin of Safety
$93.19
-0.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=124.25, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.