$285.64
Near FV▼ -10.4% against the close used
Model range $161.21 – $381.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$161.21Fair value$285.64Bull$381.39
FairClose
52-week traded range
52W low $257.7952W high $376.69
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Acuity Brands closed at $318.96, 11.7% above the consensus fair value of $285.64 drawn from 8 valuation models.
Financial DNA score 55/100 — Good. P/E of 25.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$334.24
+4.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$161.21
-49.5%
√(22.5 × EPS × BVPS)
EPS=12.53, BVPS=92.18 · outside Graham range (P/E 25.5, P/B 3.5) — asset-light, treat as a rough floor
P/E Fair Value
$250.60
-21.4%
EPS × 20x (sector P/E)
EPS=12.53, Sector P/E=20x
Peter Lynch (PEG)
$301.47
-5.5%
EPS × Growth% (PEG = 1 is fair)
EPS=12.53, g=24.1%
EV/EBITDA
$381.39
+19.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=697M
Book Value (P/B)
$182.30
-42.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=92.18, ROE=13.9%, g=6%, r=10%
Reverse DCF
$318.96
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.4% | Historical: 24.1%
Margin of Safety
$186.51
-41.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=248.68, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.