The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$103.90Fair value$225.53Bull$315.00
FairClose
52-week traded range
52W low $97.6452W high $160.17
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
AZZ, Inc. closed at $137.07, 39.2% below the consensus fair value of $225.53 drawn from 8 valuation models.
Financial DNA score 75/100 — Strong. P/E of 13.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$292.11
+113.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$103.90
-24.2%
√(22.5 × EPS × BVPS)
EPS=10.5, BVPS=45.69 · outside Graham range (P/E 13.1, P/B 3) — asset-light, treat as a rough floor
P/E Fair Value
$210.00
+53.2%
EPS × 20x (sector P/E)
EPS=10.5, Sector P/E=20x
Peter Lynch (PEG)
$315.00
+129.8%
EPS × Growth% (PEG = 1 is fair)
EPS=10.5, g=30%
EV/EBITDA
$195.50
+42.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=354.67M
Book Value (P/B)
$194.87
+42.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=45.69, ROE=23.1%, g=6%, r=10%
Reverse DCF
$137.07
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.4% | Historical: 31.7%
Margin of Safety
$151.50
+10.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=202, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.