AZZ, Inc.

AZZ US Industrials Heavy Electrical Equipment
S&P 600
$137.07
+0.40%
Delayed · cached 15 min

Fair value analysis

AZZ
AZZ, Inc.
IndustrialsHeavy Electrical Equipment
$137.07
Close used for this calculation
$225.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
75/100
Profitability23/25
Returns16/25
Balance Sheet19/25
Efficiency17/25
Growth20/25
Strong
Quality radar
75Prof.23/25Ret.16/25Eff.17/25B.Sht19/25Growth20/25

Consensus fair value

$225.53
Below FV
▲ +64.5% against the close used
Model range $103.90 – $315.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$103.90Fair value$225.53Bull$315.00
FairClose
52-week traded range
52W low $97.6452W high $160.17

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

AZZ, Inc. closed at $137.07, 39.2% below the consensus fair value of $225.53 drawn from 8 valuation models.

Financial DNA score 75/100 — Strong. P/E of 13.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$292.11
+113.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$103.90
-24.2%
√(22.5 × EPS × BVPS)
EPS=10.5, BVPS=45.69 · outside Graham range (P/E 13.1, P/B 3) — asset-light, treat as a rough floor
P/E Fair Value
$210.00
+53.2%
EPS × 20x (sector P/E)
EPS=10.5, Sector P/E=20x
Peter Lynch (PEG)
$315.00
+129.8%
EPS × Growth% (PEG = 1 is fair)
EPS=10.5, g=30%
EV/EBITDA
$195.50
+42.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=354.67M
Book Value (P/B)
$194.87
+42.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=45.69, ROE=23.1%, g=6%, r=10%
Reverse DCF
$137.07
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.4% | Historical: 31.7%
Margin of Safety
$151.50
+10.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=202, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.