B.A.G Films And Media Ltd

BAGFILMS NSE Consumer Discretionary TV Broadcasting & Software Production
₹4.44
-0.45%
Delayed · cached 15 min

Fair value analysis

BAGFILMS
B.A.G Films And Media Ltd
Consumer DiscretionaryTV Broadcasting & Software Production
₹4.46
Close used for this calculation
₹3.67Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
30/100
Profitability4/25
Returns12/25
Balance Sheet6/25
Efficiency8/25
Growth0/25
Weak
Quality radar
30Prof.4/25Ret.12/25Eff.8/25B.Sht6/25Growth0/25

Consensus fair value

₹3.67
Above FV
▼ -17.7% against the close used
Model range ₹2.25 – ₹4.30
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹2.25Fair value₹3.67Bull₹4.30
FairClose
52-week traded range
52W low ₹3.6352W high ₹7.74

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

B.A.G Films And Media Ltd closed at ₹4.46, 21.5% above the consensus fair value of ₹3.67 drawn from 6 valuation models.

Financial DNA score 30/100 — Weak. P/E of 20.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹3.37
-24.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹4.30
-3.5%
EPS × 23.9x (sector P/E)
EPS=0.18, Sector P/E=23.9x
EV/EBITDA
₹4.14
-7.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=210M
Book Value (P/B)
₹2.25
-49.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.91, ROE=2.3%, g=3%, r=10%
Reverse DCF
₹4.46
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10% | Historical: 0%
Margin of Safety
₹2.88
-35.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3.84, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.