The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹526.12Fair value₹1,278.61Bull₹1,921.36
FairClose
52-week traded range
52W low ₹977.2052W high ₹2,566.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Balaji Amines Limited closed at ₹2,342.60, 83.2% above the consensus fair value of ₹1,278.61 drawn from 9 valuation models.
Financial DNA score 44/100 — Average. P/E of 36.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,024.21
-56.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹944.31
-59.7%
√(22.5 × EPS × BVPS)
EPS=51.6, BVPS=768.07 · outside Graham range (P/E 36.1, P/B 3.1) — asset-light, treat as a rough floor
Graham Formula
₹1,921.36
-18.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=15.8%, FD=7%
P/E Fair Value
₹1,542.84
-34.1%
EPS × 29.9x (sector P/E)
EPS=51.6, Sector P/E=29.9x
Peter Lynch (PEG)
₹815.28
-65.2%
EPS × Growth% (PEG = 1 is fair)
EPS=51.6, g=15.8%
EV/EBITDA
₹1,782.64
-23.9%
(EBITDA × 17.9x − Net Debt) ÷ Shares
EBITDA=3.21B
Book Value (P/B)
₹526.12
-77.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=768.07, ROE=8.7%, g=6%, r=10%
Reverse DCF
₹2,342.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.2% | Historical: 15.8%
Margin of Safety
₹1,018.64
-56.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1358.18, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.