The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$10.23Fair value$53.68Bull$66.00
FairClose
52-week traded range
52W low $46.4152W high $67.76
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Ball Corporation closed at $59.90, 11.6% above the consensus fair value of $53.68 drawn from 7 valuation models.
Financial DNA score 45/100 — Average. P/E of 18.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$53.27
-11.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$40.00
-33.2%
√(22.5 × EPS × BVPS)
EPS=3.3, BVPS=21.55 · outside Graham range (P/E 18.2, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
$66.00
+10.2%
EPS × 20x (sector P/E)
EPS=3.3, Sector P/E=20x
Dividend Discount (DDM)
$10.23
-82.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.8, r=10%, g=2%
Book Value (P/B)
$39.77
-33.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=21.55, ROE=15.9%, g=3%, r=10%
Reverse DCF
$59.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.8% | Historical: 0%
Margin of Safety
$39.82
-33.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=53.09, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.