The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.46Fair value$18.56Bull$23.97
FairClose
52-week traded range
52W low $15.5652W high $21.83
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Banc Of California, Inc. closed at $18.55, 0.1% below the consensus fair value of $18.56 drawn from 9 valuation models.
Financial DNA score 56/100 — Good. P/E of 15.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$16.82
-9.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3%, r=10%, tg=3%, n=10yr
Graham Number
$23.97
+29.2%
√(22.5 × EPS × BVPS)
EPS=1.17, BVPS=21.82
P/E Fair Value
$23.40
+26.1%
EPS × 20x (sector P/E)
EPS=1.17, Sector P/E=20x
Peter Lynch (PEG)
$3.46
-81.3%
EPS × Growth% (PEG = 1 is fair)
EPS=1.17, g=3%
EV/EBITDA
$21.26
+14.6%
(EBITDA × 11.5x − Net Debt) ÷ Shares
EBITDA=362.35M
Dividend Discount (DDM)
$5.86
-68.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.4, r=10%, g=3%
Book Value (P/B)
$11.57
-37.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=21.82, ROE=6.7%, g=3%, r=10%
Reverse DCF
$18.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4% | Historical: 3%
Margin of Safety
$16.05
-13.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.4, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.