Bharat Bijlee Ltd
₹2,249.90
+0.84%
Delayed · cached 15 min
Fair value analysis
BBL
Bharat Bijlee Ltd
₹2,231.20
Close used for this calculation
₹2,215.10Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Quality radar
Consensus fair value
₹2,215.10
Near FV▼ -0.7% against the close used
Model range ₹20.81 – ₹3,403.79
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹20.81Fair value₹2,215.10Bull₹3,403.79
FairClose
52-week traded range
52W low ₹2,068.9052W high ₹3,318.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Bharat Bijlee Ltd closed at ₹2,231.20, 0.7% above the consensus fair value of ₹2,215.10 drawn from 10 valuation models.
Financial DNA score 44/100 — Average. P/E of 22.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹2,108.96
-5.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,995.14
-10.6%
√(22.5 × EPS × BVPS)
EPS=106.25, BVPS=1665.07 · outside Graham range (P/E 22.7, P/B 1.3) — asset-light, treat as a rough floor
Graham Formula
₹3,403.79
+52.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=13%, FD=7%
P/E Fair Value
₹2,353.44
+5.5%
EPS × 22.15x (sector P/E)
EPS=106.25, Sector P/E=22.15x
Peter Lynch (PEG)
₹1,381.25
-38.1%
EPS × Growth% (PEG = 1 is fair)
EPS=106.25, g=13%
EV/EBITDA
₹2,417.94
+8.4%
(EBITDA × 16.5x − Net Debt) ÷ Shares
EBITDA=1.85B
Dividend Discount (DDM)
₹1,879.56
-15.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=34.81, r=10%, g=8%
Book Value (P/B)
₹20.81
-99.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1665.07, ROE=6.1%, g=6%, r=10%
Reverse DCF
₹2,231.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.8% | Historical: 13%
Margin of Safety
₹1,849.00
-17.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2465.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.