The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹921.94Fair value₹3,073.63Bull₹9,609.25
FairClose
52-week traded range
52W low ₹1,322.0052W high ₹2,103.10
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Bombay Burmah Trading Cor closed at ₹1,434.70, 53.3% below the consensus fair value of ₹3,073.63 drawn from 10 valuation models.
Financial DNA score 82/100 — Exceptional. P/E of 8.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹6,557.37
+357.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹2,012.15
+40.2%
√(22.5 × EPS × BVPS)
EPS=178.1, BVPS=1010.35
Graham Formula
₹8,020.86
+459.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹8,869.38
+518.2%
EPS × 49.8x (sector P/E)
EPS=178.1, Sector P/E=49.8x
Peter Lynch (PEG)
₹4,452.50
+210.3%
EPS × Growth% (PEG = 1 is fair)
EPS=178.1, g=25%
EV/EBITDA
₹9,609.25
+569.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=37.84B
Dividend Discount (DDM)
₹921.94
-35.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=17.07, r=10%, g=8%
Book Value (P/B)
₹3,207.87
+123.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1010.35, ROE=18.7%, g=6%, r=10%
Reverse DCF
₹1,434.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.4% | Historical: 25%
Margin of Safety
₹4,773.71
+232.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=6364.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.