Belden Inc.

BDC US Information Technology Electronic Components
S&P 400
$122.26
+6.17%
Delayed · cached 15 min

Fair value analysis

BDC
Belden Inc.
Information TechnologyElectronic Components
$122.26
Close used for this calculation
$114.43Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability15/25
Returns13/25
Balance Sheet16/25
Efficiency6/25
Growth6/25
Good
Quality radar
50Prof.15/25Ret.13/25Eff.6/25B.Sht16/25Growth6/25

Consensus fair value

$114.43
Near FV
▼ -6.4% against the close used
Model range $68.45 – $171.09
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$68.45Fair value$114.43Bull$171.09
FairClose
52-week traded range
52W low $99.5252W high $150.91

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Belden Inc. closed at $122.26, 6.8% above the consensus fair value of $114.43 drawn from 8 valuation models.

Financial DNA score 50/100 — Good. P/E of 20.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$108.01
-11.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$68.45
-44.0%
√(22.5 × EPS × BVPS)
EPS=5.91, BVPS=35.23 · outside Graham range (P/E 20.7, P/B 3.5) — asset-light, treat as a rough floor
P/E Fair Value
$118.20
-3.3%
EPS × 20x (sector P/E)
EPS=5.91, Sector P/E=20x
Peter Lynch (PEG)
$88.18
-27.9%
EPS × Growth% (PEG = 1 is fair)
EPS=5.91, g=14.9%
EV/EBITDA
$171.09
+39.9%
(EBITDA × 17.5x − Net Debt) ÷ Shares
EBITDA=445.13M
Book Value (P/B)
$98.30
-19.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=35.23, ROE=17.2%, g=6%, r=10%
Reverse DCF
$122.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.6% | Historical: 14.9%
Margin of Safety
$73.67
-39.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=98.22, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.