Bharat Dynamics Limited

BDL NSE Industrials Aerospace & Defense
Nifty 200 Nifty 500 Midcap 100 Midcap 150 LargeMid 250 F&O

Cash Flow

Cash Flow Breakdown

Figures in ₹ Crore
-2K-1K01K2K3KFY2022 — ₹530 CrFY2022 — -₹573 CrFY2022 — -₹149 CrFY22FY2023 — ₹2.13K CrFY2023 — -₹1.17K CrFY2023 — -₹171 CrFY23FY2024 — ₹412 CrFY2024 — -₹722 CrFY2024 — -₹148 CrFY24FY2025 — ₹167 CrFY2025 — -₹407 CrFY2025 — -₹220 CrFY25FY2026 — ₹604 CrFY2026 — ₹320 CrFY2026 — -₹194 CrFY26
OperatingInvestingFinancing

How to read this: the three bars show where cash moved each year. Operating is cash from the core business (you generally want this positive and growing). Investing is usually negative — money spent on assets or acquisitions. Financing shows money raised from, or returned to, lenders and shareholders. Bars above the line are cash in; bars below are cash out.

Operating vs Free Cash Flow

Figures in ₹ Crore
-1K01K2K3KFY2022 — ₹530 CrFY2022 — ₹428 CrFY22FY2023 — ₹2.13K CrFY2023 — ₹2.02K CrFY23FY2024 — ₹412 CrFY2024 — ₹331 CrFY24FY2025 — ₹167 CrFY2025 — -₹115 CrFY25FY2026 — ₹604 CrFY2026 — ₹375 CrFY26
Operating Cash FlowFree Cash Flow

How to read this: operating cash flow is the cash the core business produced. Free cash flow is what is left after the spending needed to maintain and grow the business. The closer free cash flow sits to operating cash flow, the less the company has to plough back just to keep running — leaving more for dividends, debt repayment, or reinvestment.

PeriodCash from Operating ActivityCash from Investing ActivityCash from Financing ActivityNet Cash FlowFree Cash FlowCFO/OP
FY2015-765239-72-598-943-197
FY2016284149-32410968109
FY2017-4203-166-583-556-15
FY2018-3421,047-769-63-510-13
FY201984170-268-15-561
FY2020504-33-19128044790
FY20211,068-734-1731621,012332
FY2022530-573-149-192428101
FY20232,130-1,171-1717882,022574
FY2024412-722-148-459331106
FY2025167-407-220-460-11578
FY2026604320-194729375368

Figures in ₹ Crore (consolidated where available). Educational data only.

Understanding these terms

Plain-English explanations of each figure in the table above, and what a beginner typically looks at. These are educational descriptions only, not advice.

Cash from Operating Activity
The actual cash the core business generated during the period, after adjusting profit for non-cash items and working-capital changes.How a beginner reads it: A beginner values this because it is harder to dress up than reported profit. Over several years, a beginner likes to see operating cash flow broadly tracking net profit — a persistent gap is worth understanding.
Cash from Investing Activity
Cash spent on or received from investments — buying or selling assets, businesses, or securities. Often negative for a growing company.How a beginner reads it: A beginner reads a negative figure here as money going into expansion (new plant, acquisitions), which is normal for a growing business. The question is whether that spending eventually lifts operating cash flow.
Cash from Financing Activity
Cash raised from or returned to lenders and shareholders — new loans, repayments, share issues, buybacks, and dividends.How a beginner reads it: A beginner uses this to see how the company funds itself. Consistently raising cash here while operations burn cash is a different picture from a company returning cash to shareholders.
Net Cash Flow
The overall change in the company's cash during the period — operating, investing, and financing flows added together.How a beginner reads it: A beginner treats this as the net movement in the cash balance. A single year's figure says little on its own; the mix of the three underlying flows matters more than the total.
Free Cash Flow
The cash left from operations after the spending needed to maintain and grow the asset base (capital expenditure). Cash the company could use for dividends, debt repayment, or reinvestment.How a beginner reads it: A beginner sees free cash flow as a sign of financial breathing room. A business that consistently produces free cash has more options than one that is always reinvesting just to stand still.
CFO/OP
Cash From Operations divided by Operating Profit — how much of reported operating profit actually showed up as operating cash.How a beginner reads it: A beginner uses this as a quality check: a ratio near or above 1 over time suggests profits are converting into real cash. A persistently low ratio invites a closer look at why.
Educational data only. Not a recommendation to buy, sell or hold any security.