Bella Casa Fash And Ret L

BELLACASA NSE Consumer Discretionary Garments & Apparels
₹256.52
-2.13%
Delayed · cached 15 min

Fair value analysis

BELLACASA
Bella Casa Fash And Ret L
Consumer DiscretionaryGarments & Apparels
₹262.11
Close used for this calculation
₹341.23Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability17/25
Returns13/25
Balance Sheet9/25
Efficiency15/25
Growth20/25
Good
Quality radar
54Prof.17/25Ret.13/25Eff.15/25B.Sht9/25Growth20/25

Consensus fair value

₹341.23
Below FV
▲ +30.2% against the close used
Model range ₹190.88 – ₹677.34
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹190.88Fair value₹341.23Bull₹677.34
FairClose
52-week traded range
52W low ₹222.6952W high ₹471.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Bella Casa Fash And Ret L closed at ₹262.11, 23.2% below the consensus fair value of ₹341.23 drawn from 9 valuation models.

Financial DNA score 54/100 — Good. P/E of 19.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹298.53
+13.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹196.38
-25.1%
√(22.5 × EPS × BVPS)
EPS=15.04, BVPS=113.96 · outside Graham range (P/E 19.1, P/B 2.3) — asset-light, treat as a rough floor
Graham Formula
₹677.34
+158.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹309.82
+18.2%
EPS × 20.6x (sector P/E)
EPS=15.04, Sector P/E=20.6x
Peter Lynch (PEG)
₹376.00
+43.5%
EPS × Growth% (PEG = 1 is fair)
EPS=15.04, g=25%
EV/EBITDA
₹448.57
+71.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=370M
Book Value (P/B)
₹190.88
-27.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=113.96, ROE=12.7%, g=6%, r=10%
Reverse DCF
₹262.11
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.3% | Historical: 25%
Margin of Safety
₹277.89
+6.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=370.52, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.