Best Agrolife Limited
₹19.09
-0.26%
Delayed · cached 15 min
Fair value analysis
BESTAGRO
Best Agrolife Limited
₹19.14
Close used for this calculation
₹11.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
31/100
Quality radar
Consensus fair value
₹11.05
Above FV▼ -42.3% against the close used
Model range ₹4.69 – ₹27.69
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4.69Fair value₹11.05Bull₹27.69
FairClose
52-week traded range
52W low ₹12.3052W high ₹30.11
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Best Agrolife Limited closed at ₹19.14, 73.2% above the consensus fair value of ₹11.05 drawn from 7 valuation models.
Financial DNA score 31/100 — Weak. P/E of 22.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹4.69
-75.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹20.35
+6.3%
√(22.5 × EPS × BVPS)
EPS=0.25, BVPS=73.62
P/E Fair Value
₹5.56
-70.9%
EPS × 22.25x (sector P/E)
EPS=0.25, Sector P/E=22.25x
EV/EBITDA
₹27.69
+44.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.42B
Book Value (P/B)
₹8.17
-57.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=73.62, ROE=1.1%, g=3%, r=10%
Reverse DCF
₹19.14
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.4% | Historical: 0%
Margin of Safety
₹7.65
-60.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=10.2, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.