Bew Engineering Limited

BEWLTD NSE Industrials Industrial Products
₹1,434.00
-1.78%
Delayed · cached 15 min

Fair value analysis

BEWLTD
Bew Engineering Limited
IndustrialsIndustrial Products
₹48.90
Close used for this calculation
₹89.18Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability13/25
Returns10/25
Balance Sheet17/25
Efficiency11/25
Growth14/25
Good
Quality radar
51Prof.13/25Ret.10/25Eff.11/25B.Sht17/25Growth14/25

Consensus fair value

₹89.18
Below FV
▲ +82.4% against the close used
Model range ₹29.45 – ₹121.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹29.45Fair value₹89.18Bull₹121.33
FairClose
52-week traded range
52W low ₹48.3052W high ₹157.75

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Bew Engineering Limited closed at ₹48.90, 45.2% below the consensus fair value of ₹89.18 drawn from 9 valuation models.

Financial DNA score 51/100 — Good. P/E of 16.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹121.33
+148.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹84.06
+71.9%
√(22.5 × EPS × BVPS)
EPS=2.89, BVPS=108.67
Graham Formula
₹80.24
+64.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=10.7%, FD=7%
P/E Fair Value
₹100.86
+106.3%
EPS × 34.9x (sector P/E)
EPS=2.89, Sector P/E=34.9x
Peter Lynch (PEG)
₹30.92
-36.8%
EPS × Growth% (PEG = 1 is fair)
EPS=2.89, g=10.7%
EV/EBITDA
₹80.88
+65.4%
(EBITDA × 15.4x − Net Debt) ÷ Shares
EBITDA=110M
Book Value (P/B)
₹29.45
-39.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=108.67, ROE=2.7%, g=6%, r=10%
Reverse DCF
₹48.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.9% | Historical: 10.7%
Margin of Safety
₹72.47
+48.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=96.62, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.