The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$32.67Fair value$157.61Bull$217.80
FairClose
52-week traded range
52W low $54.0852W high $113.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Bread Financial Holdings, Inc. closed at $106.37, 32.5% below the consensus fair value of $157.61 drawn from 8 valuation models.
Financial DNA score 56/100 — Good. P/E of 9.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$153.04
+43.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3%, r=10%, tg=3%, n=10yr
Graham Number
$142.14
+33.6%
√(22.5 × EPS × BVPS)
EPS=10.89, BVPS=82.46
P/E Fair Value
$217.80
+104.8%
EPS × 20x (sector P/E)
EPS=10.89, Sector P/E=20x
Peter Lynch (PEG)
$32.67
-69.3%
EPS × Growth% (PEG = 1 is fair)
EPS=10.89, g=3%
EV/EBITDA
$153.23
+44.1%
(EBITDA × 11.5x − Net Debt) ÷ Shares
EBITDA=695M
Book Value (P/B)
$145.95
+37.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=82.46, ROE=15.4%, g=3%, r=10%
Reverse DCF
$106.37
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.6% | Historical: 3%
Margin of Safety
$128.25
+20.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=170.99, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.