The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹121.83Fair value₹473.98Bull₹2,323.33
FairClose
52-week traded range
52W low ₹317.7052W high ₹535.25
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Bf Investment Limited closed at ₹448.60, 5.4% below the consensus fair value of ₹473.98 drawn from 10 valuation models.
Financial DNA score 55/100 — Good. P/E of 4.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹121.83
-72.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.8%, r=10%, tg=3%, n=10yr
Graham Number
₹2,323.33
+417.9%
√(22.5 × EPS × BVPS)
EPS=74.87, BVPS=3204.29
Graham Formula
₹980.26
+118.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=2.8%, FD=7%
P/E Fair Value
₹1,048.18
+133.7%
EPS × 14x (sector P/E)
EPS=74.87, Sector P/E=14x
Peter Lynch (PEG)
₹209.64
-53.3%
EPS × Growth% (PEG = 1 is fair)
EPS=74.87, g=2.8%
EV/EBITDA
₹193.90
-56.8%
(EBITDA × 11.4x − Net Debt) ÷ Shares
EBITDA=640M
Dividend Discount (DDM)
₹142.83
-68.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=10, r=10%, g=2.8%
Book Value (P/B)
₹297.54
-33.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3204.29, ROE=3.7%, g=3%, r=10%
Reverse DCF
₹448.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.7% | Historical: 2.8%
Margin of Safety
₹838.80
+87.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1118.4, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.