The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.03Fair value$34.22Bull$41.37
FairClose
52-week traded range
52W low $35.9752W high $98.67
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Benchmark Electronics, Inc. closed at $77.80, 127.4% above the consensus fair value of $34.22 drawn from 8 valuation models.
Financial DNA score 35/100 — Average. P/E of 114.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$36.94
-52.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=4.5%, r=10%, tg=3%, n=10yr
Graham Number
$21.65
-72.2%
√(22.5 × EPS × BVPS)
EPS=0.68, BVPS=30.63 · outside Graham range (P/E 114.4, P/B 2.5) — asset-light, treat as a rough floor
P/E Fair Value
$13.60
-82.5%
EPS × 20x (sector P/E)
EPS=0.68, Sector P/E=20x
Peter Lynch (PEG)
$3.03
-96.1%
EPS × Growth% (PEG = 1 is fair)
EPS=0.68, g=4.5%
EV/EBITDA
$41.37
-46.8%
(EBITDA × 12.2x − Net Debt) ÷ Shares
EBITDA=123.68M
Book Value (P/B)
$6.83
-91.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=30.63, ROE=2.2%, g=4.5%, r=10%
Reverse DCF
$77.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 31.1% | Historical: 4.5%
Margin of Safety
$18.05
-76.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=24.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.